PADDLE STEAMER PRESERVATION SOCIETY
REPORT OF THE COUNCIL OF MANAGEMENT 2000
The Council of Management presents its Report and
the Financial Statements for the year ended 31 December 2000.
The Society is a company limited by guarantee
(having no share capital), registered in England and Wales No.
2167853, and a registered charity (No. 298328).
The Society is governed by its Memorandum and Articles of
Association which set out its objects which may be summarised as
to preserve in operation paddle steamers, to educate the public
in their historical significance and to preserve relics and other
materials associated with paddle steamers.
The Society's principal activities are to assist in
the preservation in sailing condition of the Paddle Steamers
Waverley and Kingswear Castle and to maintain a collection of
historical material relating to paddle steamers. P.S.
Waverley is owned on behalf of the Society by Waverley Steam
Navigation Co. Ltd. (WSN) (itself a charity) and operated by
Waverley Excursions Ltd. P.S. Kingswear
Castle is owned on behalf of the Society by Paddle Steamer
Kingswear Castle Trust Ltd. (also a charity) and operated by
Paddle Steamer Kingswear Castle Trust (Trading) Ltd.
The Society operates both at national and local
levels, through five area Branches. The Council of
Management controls the Society and meets four times a year
around the country. The five Branch Committees are
given delegated authority over 20% of the subscription income
attributed to their areas and promote the Society and organise
activities locally.
The Society largely fulfils its aim of supporting
the steamers by fund raising for specific projects to restore and
preserve them. 2000 saw the return to service on 18
August of P.S. Waverley following her Heritage Rebuild.
The scope of the Rebuild had to be restricted owing to lack of
funds to meet cost increases. Nevertheless, the
results were stunning in the after part of the ship, re-creating
her original 1940's atmosphere in parallel with the upgrading of
her safety precautions. The Society has contributed
£925,685 to the cost of the work completed so far.
The for'ard part of the ship remains largely
unchanged at present, but plans are being laid for a fresh
application to the Heritage Lottery Fund to fund the Completion
Phase of the Rebuild. Some of the Society's contributions
to date will count as the partnership funding required for this
submission. Subject to funding, it is planned to carry out
the final phase during the winter of 2002-03.
The project to re-boiler P.S. Kingswear Castle got
under way in the Autumn with an order placed with Wellman Robey.
The Society is contributing £10,000 to the project, which is due
to be completed in time for the start of the 2001 season.
The Society Accounts show a net outflow of
funds of £421,413 in 2000, mainly to fund the Waverley Heritage
Rebuild. At 31 December 2000 the General Fund stood at
£90,220, the Streatfield Bequest at £122,538 and the
Restoration and Preservation Fund (devoted to Paddle Steamers
Waverley and Kingswear Castle) at £94,266. In
addition, the Society was committed to contributing a further
£100,315 towards the cost of the Waverley Heritage Rebuild and
£9,065 to the new boiler for P.S. Kingswear Castle.
As the Society has no paid employees its
achievements reflect members' voluntary efforts.
These cover a wide range of skills and are essential to the
continued successful operation of the Society. The
Council of Management acknowledges gratefully all contributions
great and small.
The members of the Council of Management during the
year, who received no remuneration for their services, were:
| Elected Members | Branch Representatives |
| Myra Allen | Don Hiett (Wessex) |
| John Anderson | Iain MacLeod (Scottish) |
| Ian Burrows | Roddy McKee (London) |
| Graham Hand (resigned 24.1.01) | Pat Murrell (Bristol Channel) |
| Nick James | Robert Whitelaw (North) |
| Martin Longhurst | |
| Peter Tambling | Representative of Loch Lomond Steamship Co. |
| |
Michael Hughan |
| |
|
| Representatives of Waverley S. N. Co. Ltd. | Representatives of P.S. Kingswear Castle Trust Ltd. |
| Alan MacDonald (resigned 24.1.01) | John Megoran |
| Terry Sylvester |
Alan Peake |
JOHN ANDERSON
Secretary
10 April 2001
Registered Office: 17 Stockfield Close, Hazlemere, HIGH WYCOMBE, Buckinghamshire, HP15 7LA
PADDLE STEAMER
PRESERVATION SOCIETY Statement of Financial Activities for the
Year ended 31 December 2000 |
||||
| |
|
|
|
|
| |
Unrestricted |
Restricted |
Total
Funds |
Total
Funds |
| |
Funds |
Funds |
2000 |
1999 |
| |
£ |
£ |
£ |
£ |
| Income and Expenditure |
|
|
|
|
| Incoming Resources |
|
|
|
|
| Donations and gifts | 11,788 |
106,926 |
118,714 |
134,315 |
| Fund raising proceeds | 18,933 |
6,424 |
25,357 |
36,034 |
| Membership subscriptions | 40,231 |
- |
40,231 |
34,896 |
| Legacies | 35,000 |
57,654 |
92,654 |
- |
| Investment income | 16,017 |
14,755 |
30,772 |
37,026 |
| Trading Activities | 3,874 |
- |
3,874 |
5,581 |
| |
|
|
|
|
| Total Incoming Resources |
125,843 |
185,759 |
311,602 |
247,852 |
| |
|
|
|
|
| Resources Expended |
|
|
|
|
| Direct charitable expenditure | |
|
|
|
| Grants in respect of: | |
|
|
|
| P.S. Waverley | 250 |
- |
250 |
- |
| P.S. Kingswear Castle | - |
- |
- |
100 |
| P.S. Maid of the Loch | 1,304 |
- |
1,304 |
- |
| Commitment - P.S. Waverley Heritage Rebuild | 220,000 |
461,000 |
681,000 |
- |
| Commitment - P.S. Kingswear Castle Reboilering | - |
10,000 |
10,000 |
- |
| Paddle Wheels Journals and Newsletters | 18,573 |
- |
18,573 |
18,244 |
| Museum Collection | 1,836 |
- |
1,836 |
930 |
| Public Meetings | 2,761 |
- |
2,761 |
2,745 |
| Fund Raising | 4,453 |
- |
4,453 |
8,532 |
| Publicity | 1,246 |
- |
1,246 |
1,115 |
| Trading Activities | 3,234 |
- |
3,234 |
4,318 |
| Management and administration of the charity | |
|
|
|
| Council and Committee Meetings | 1,980 |
- |
1,980 |
1,992 |
| General Expenses | 5,891 |
- |
5,891 |
3,094 |
| Audit Charges | 487 |
- |
487 |
442 |
| Total Resources Expended |
262,015 |
471,000 |
733,015 |
41,512 |
| |
|
|
|
|
| Net Incoming/(Outgoing) Resources before
Transfers |
(136,172) |
(285,241) |
(421,413) |
206,340 |
| |
|
|
|
|
| Transfers between funds | (20,787) |
20,787 |
- |
- |
| Net Incoming/(Outgoing) Resources for the
Year |
(156,959) |
(264,454) |
(421,413) |
206,340 |
| |
|
|
|
|
| Other Recognised Gains and Losses |
|
|
|
|
| Gains/(losses) on investments | |
|
|
|
|
|
|
|
|
| Realised | 143 |
- |
143 |
- |
| Unrealised | - |
682 |
682 |
12,089 |
| Net Movement in Funds |
(156,816) |
(263,772) |
(420,588) |
218,429 |
| |
|
|
|
|
| Balances brought forward at 1 January 2000 | 369,576 |
358,036 |
727,612 |
509,183 |
| |
|
|
|
|
| Balances carried forward at 31 December
2000 |
212,760 |
94,264 |
307,024 |
727,612 |
PADDLE STEAMER
PRESERVATION SOCIETY Balance Sheet at 31 December 2000 |
|||||
| |
|
|
|
|
|
| |
Note |
|
2000 |
|
1999 |
| |
|
|
£ |
|
£ |
| Fixed Assets |
|
|
|
|
|
| Shares in Owning Companies | |
|
|
|
|
| Paddle Steamer Kingswear Castle Trust Ltd. | 2 |
|
55 |
|
55 |
| Waverley Steam Navigation Co. Limited | 3 |
|
12 |
|
12 |
| Investment - Treasury Stock | |
|
43,182 |
|
216,362 |
| |
|
|
43,249 |
|
216,429 |
| Current Assets |
|
|
|
|
|
| Short term deposits | |
|
|
||
| Bank | |
|
10,454 |
|
2,917 |
| Building Societies | |
|
- |
|
103 |
| National Savings | |
|
- |
|
227,527 |
| Common Investment Funds | |
|
365,921 |
|
559,232 |
| Cash at bank and in hand | |
|
846 |
|
1,217 |
| Sales Stocks | |
|
626 |
|
869 |
| Accrued interest | |
|
529 |
|
2,168 |
| |
|
|
|
||
| |
|
|
378,376 |
|
794,033 |
| Liabilities |
|
|
|
||
| Amounts falling due within one year | |
|
|
||
| P.S. Waverley Heritage Rebuild | 6a |
|
100,315 |
|
281,835 |
| P.S. Kingswear Castle Reboilering | 6b |
|
9,065 |
|
- |
| Sundry creditors | |
|
5,221 |
|
1,015 |
| |
|
|
|
||
| |
|
|
114,601 |
|
282,850 |
| |
|
|
|
||
| |
|
|
|
|
|
| Net Current Assets |
|
|
263,775 |
|
511,183 |
| |
|
|
|
|
|
| Net Assets |
|
|
307,024 |
|
727,612 |
| |
|
|
|
|
|
| Funds |
|
|
|
|
|
| Unrestricted | |
|
|
|
|
| General | |
|
90,220 |
|
72,404 |
| Streatfield Bequest | 4 |
|
122,538 |
|
297,172 |
| |
|
|
212,758 |
|
369,576 |
| |
|
|
|
|
|
| Restricted | 5 |
|
|
||
| Restoration & Preservation | |
|
39,524 |
|
228,029 |
| P.S. Waverley | |
|
7,329 |
|
119,188 |
| P.S. Kingswear Castle | |
|
47,413 |
|
10,819 |
| |
|
|
94,266 |
|
358,036 |
| |
|
|
|
||
| |
|
|
|
|
|
| |
|
|
307,024 |
|
727,612 |
In preparing these
accounts the Society has taken advantage of the special
exemptions applicable to small companies conferred by Section A
of Part III of Schedule 8 to the Companies Act 1985. In
the opinion of the Council of Management the Society is entitled
to the benefit of those exemptions on the grounds that it
complies with the qualifying conditions set out in the Act.
These financial statements were approved by the Council of Management on 24 February 2001 and signed on its behalf by Martin Longhurst.
NOTES TO THE ACCOUNTS
1. Format of Accounts and
Accounting Policies
The Society has adopted the format of accounts and accounting policies set out in the Charity Commission's publication "Accounting by Charities - Statement of Recommended Practice" (1995), unless otherwise stated.
a. Donations, legacies and subscriptions: These items of income, including life subscriptions, are taken into account in full in the year of receipt. This treatment of life subscription does not comply with Recommended Practice.
b. Relics: The Society owns a collection of relics relating to paddle steamers. They are not shown in the Accounts, as it is inappropriate to place a value on these items.
c. Netted off expenses and related income: Where sufficient information is available the netting off of expenses and the related income has been eliminated.
d. Stocks: Stocks of unsold goods are valued at the lower of cost or realisable value.
e. Gains/losses on investments: Gains and losses are recognised in the year they arise. Unrealised gains or losses are added to or deducted from the Fund to which the investment relates.
f. Cash Flow Statement: The Society has taken advantage of Sections 246 to 249 of the Companies Act 1985 in deciding not to prepare a Cash Flow Statement.
2. The holding of shares in Paddle Steamer Kingswear Castle Trust Limited, the owner of P.S. Kingswear Castle, represents a controlling interest. 55 shares (out of an authorised 100) are held in equal lots by five nominees as representatives of and on behalf of the Society. The shares are shown in the Accounts at their nominal value, as shareholders in the Trust cannot benefit from their holdings, as it is constituted as a charity.
3. The holding of shares in Waverley Steam Navigation Company Limited, the owner of P.S. Waverley, represents 30% of shares issued. The shares are shown in the Accounts at their nominal value, as shareholders in the Company cannot benefit from their holdings, as it is constituted as a charity.
4. The Streatfield Bequest is available for the general purposes of the Society. At 31 December 2000 an estimated further amount of £20,000 was receivable by the Society, which has not been included in the Financial Statements.
5. The Restricted Funds comprise the Restoration and Preservation Fund, which holds funds received for or allocated to P.S. Waverley and P.S. Kingswear Castle.
6. Commitments:
a. During
2000 the Society entered into two further funding contracts with
Waverley Steam Navigation Co. Ltd. committing £681,000 towards
the cost of the Heritage Rebuild. The funding is
being advanced as the project progresses and the balance
remaining at 31 December 2000 was £100,315. The
total funding committed by the Society for the Rebuild amounts to
£1,026,000.
b. During 2000 the Society committed the sum of £10,000 to Paddle Steamer Kingswear Castle Trust Limited towards the cost of building and fitting the ship's new boiler. The funding is being advanced as the project progresses and the balance remaining at 31 December 2000 was £9,065.
REPORT OF THE AUDITORS
TO THE PADDLE STEAMER
PRESERVATION SOCIETY
FOR THE YEAR ENDED 31
DECEMBER 2000
The Accounts and Notes have been prepared on the basis of the modifications available to small companies under Section 6 of the Companies Act 1985.
In our opinion the Society is entitled under
Sections 246 and 247 (247 to 249) of the Companies Act 1985 to
the exemption conferred by Part 1 of Schedule 8 to that Act
in respect of the year ended 31 December 2000 and have been
prepared properly from the full financial statements.
On 18 April 2001 we reported as auditors of Paddle
Steamer Preservation Society on the full financial statements
required by Section 226 (227) of the Companies Act 1985 for the
year ended 31 December 2000 and our audit report was as
follows:-
We have audited the accounts in accordance with auditing standards.
In our opinion, the financial statements give a true and fair view of the state of the charitable company's state of affairs at 31 December 2000 and of its incoming resources and application of resources, including its income and expenditure, in the year then ended, and have been properly prepared in accordance with the Companies Act 1985.
Adey, Bradshaw & Walker
Accountants and Registered Auditors
Barry
18 April 2001
Home Page Cruises Membership Benefits How to Join Latest Report and Accounts